aboutsummaryrefslogtreecommitdiff
path: root/components/financials.py
blob: 9384e84e68db3020895ff9fdb78db10999f844b2 (plain)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
"""Financial statements — Income Statement, Balance Sheet, Cash Flow."""
import pandas as pd
import streamlit.components.v1 as components
from services.data_service import (
    get_income_statement,
    get_balance_sheet,
    get_cash_flow,
    get_balance_sheet_bridge_items,
    get_company_info,
    get_latest_price,
)
from utils.formatters import fmt_large

_INVERSE_ROWS = {
    # ── Income statement ──────────────────────────────────────────────────────
    "cost of revenue",
    "reconciled cost of revenue",
    "operating expense",
    "research and development",
    "selling general and administration",
    "total expenses",
    "interest expense",
    "interest expense non operating",
    "tax provision",
    "reconciled depreciation",

    # ── Balance sheet ─────────────────────────────────────────────────────────
    "net debt",
    "prism net debt",
    "total debt",
    "long term debt",
    "long term debt and capital lease obligation",
    "long term capital lease obligation",
    "current debt",
    "current debt and capital lease obligation",
    "current capital lease obligation",
    "capital lease obligations",
    "other current borrowings",
    "commercial paper",
    "total liabilities net minority interest",
    "total non current liabilities net minority interest",
    "current liabilities",
    "accounts payable",
    "payables and accrued expenses",
    "payables",
    "current accrued expenses",
    "total tax payable",
    "income tax payable",
    "current deferred liabilities",
    "current deferred revenue",
    "tradeand other payables non current",

    # ── Cash flow ─────────────────────────────────────────────────────────────
    "issuance of debt",
    "long term debt issuance",
    "net long term debt issuance",
    "net short term debt issuance",
    "net issuance payments of debt",
    "issuance of capital stock",
    "common stock issuance",
    "net common stock issuance",
    "income tax paid supplemental data",
    "interest paid supplemental data",
    "repurchase of capital stock",
    "common stock payments",
}

INCOME_GROUPS = {
    "Revenue": [
        "Total Revenue",
        "Cost Of Revenue",
        "Reconciled Cost Of Revenue",
        "Gross Profit",
    ],
    "Operating Expenses": [
        "Research And Development",
        "Selling General And Administration",
        "Operating Expense",
        "Total Expenses",
    ],
    "Profitability": [
        "Operating Income",
        "EBIT",
        "EBITDA",
        "Normalized EBITDA",
        "Pretax Income",
        "Tax Provision",
        "Net Income",
    ],
    "Other": [
        "Interest Expense",
        "Interest Expense Non Operating",
        "Diluted EPS",
        "Basic EPS",
    ],
}

BALANCE_GROUPS = {
    "Prism Bridge Metrics": [
        "Prism Net Debt",
        "Net Debt",
        "Total Debt",
        "Current Debt",
        "Long Term Debt",
        "Cash And Cash Equivalents",
        "Cash Cash Equivalents And Short Term Investments",
        "Cash",
        "Preferred Stock",
        "Minority Interest",
        "Minority Interests",
    ],
    "Assets": [
        "Cash And Cash Equivalents",
        "Cash Cash Equivalents And Short Term Investments",
        "Cash",
        "Short Term Investments",
        "Receivables",
        "Inventory",
        "Current Assets",
        "Net PPE",
        "Gross PPE",
        "Goodwill",
        "Other Intangible Assets",
        "Total Assets",
    ],
    "Liabilities": [
        "Accounts Payable",
        "Payables And Accrued Expenses",
        "Payables",
        "Current Liabilities",
        "Current Debt",
        "Current Debt And Capital Lease Obligation",
        "Long Term Debt",
        "Long Term Debt And Capital Lease Obligation",
        "Total Debt",
        "Total Liabilities Net Minority Interest",
        "Total Non Current Liabilities Net Minority Interest",
    ],
    "Equity": [
        "Common Stock Equity",
        "Stockholders Equity",
        "Retained Earnings",
        "Total Equity Gross Minority Interest",
        "Preferred Stock",
        "Minority Interest",
        "Minority Interests",
    ],
}

CASHFLOW_GROUPS = {
    "Operating Cash Flow": [
        "Operating Cash Flow",
        "Net Income From Continuing Operations",
        "Depreciation And Amortization",
        "Deferred Tax",
        "Stock Based Compensation",
        "Change In Working Capital",
    ],
    "Investing Cash Flow": [
        "Investing Cash Flow",
        "Capital Expenditure",
        "Net Business Purchase And Sale",
        "Purchase Of Investment",
        "Sale Of Investment",
    ],
    "Financing Cash Flow": [
        "Financing Cash Flow",
        "Issuance Of Debt",
        "Repayment Of Debt",
        "Net Issuance Payments Of Debt",
        "Issuance Of Capital Stock",
        "Repurchase Of Capital Stock",
        "Cash Dividends Paid",
        "Common Stock Dividend Paid",
    ],
    "Free Cash Flow & Returns": [
        "Free Cash Flow",
        "Operating Cash Flow",
        "Capital Expenditure",
        "Repurchase Of Capital Stock",
        "Cash Dividends Paid",
    ],
}

_XMAP = {"NYQ": "NYSE", "NMS": "NASDAQ", "NGM": "NASDAQ", "NCM": "NASDAQ", "ASE": "AMEX"}


def _esc(s: str) -> str:
    return s.replace("&", "&amp;").replace("<", "&lt;").replace(">", "&gt;")


def _is_inverse(label: str) -> bool:
    return label.strip().lower() in _INVERSE_ROWS


def _fmt_cell(value) -> str:
    try:
        v = float(value)
    except (TypeError, ValueError):
        return "—"
    if v != v:
        return "—"
    return fmt_large(v)


def _yoy_pct(current, previous):
    try:
        c = float(current)
        p = float(previous)
    except (TypeError, ValueError):
        return None
    if c != c or p != p or p == 0:
        return None
    return (c - p) / abs(p) * 100


def _yoy_html(pct, inverse: bool) -> str:
    if pct is None:
        return '<span style="color:var(--fg-4)">—</span>'
    arrow = "▲" if pct >= 0 else "▼"
    pct_str = str(round(abs(pct), 1)) + "%"
    if abs(pct) < 1.0:
        return (
            '<span style="color:var(--fg-3);font-family:var(--font-mono);'
            'font-size:11px;font-variant-numeric:tabular-nums">'
            + arrow + " " + pct_str
            + '</span>'
        )
    positive = pct > 0
    good = positive if not inverse else not positive
    color = "var(--positive)" if good else "var(--negative)"
    bg = "var(--positive-bg)" if good else "var(--negative-bg)"
    return (
        '<span style="color:' + color + ';background:' + bg + ';'
        'font-family:var(--font-mono);font-size:11px;font-variant-numeric:tabular-nums;'
        'padding:2px 6px;border-radius:var(--r-1);white-space:nowrap">'
        + arrow + " " + pct_str
        + '</span>'
    )


def _build_table_html(df, groups: dict, stmt_id: str, n_periods: int, display_none: bool) -> str:
    display_style = "display:none" if display_none else "display:block"
    if df is None or df.empty:
        return (
            '<div id="' + stmt_id + '" class="fs-stmt" style="' + display_style + '">'
            '<div class="fs-empty">Data unavailable for this statement.</div>'
            '</div>'
        )

    cols = list(df.columns[:n_periods])
    n_cols = len(cols)
    if n_cols == 0:
        return (
            '<div id="' + stmt_id + '" class="fs-stmt" style="' + display_style + '">'
            '<div class="fs-empty">No periods available.</div>'
            '</div>'
        )

    year_labels = [str(c)[:4] for c in cols]
    grid_cols = "2fr " + " ".join(["1fr"] * n_cols) + " 1fr"

    header = '<div class="fs-th">Metric</div>'
    for yr in year_labels:
        header += '<div class="fs-th" style="text-align:right">' + yr + '</div>'
    header += '<div class="fs-th" style="text-align:right">YoY Δ</div>'

    rendered = set()
    body = ""
    row_idx = 0

    for section, candidates in groups.items():
        section_rows = [r for r in candidates if r in df.index and r not in rendered]
        if not section_rows:
            continue
        body += (
            '<div class="fs-group-hdr" style="grid-column:1/-1">'
            + _esc(section) + '</div>'
        )
        for row_lbl in section_rows:
            rendered.add(row_lbl)
            row_data = df.loc[row_lbl]
            yoy_pct = _yoy_pct(row_data.iloc[0], row_data.iloc[1]) if n_cols >= 2 else None
            inv = _is_inverse(row_lbl)
            bg = "var(--ink-1)" if row_idx % 2 == 1 else "var(--ink-0)"
            cs = "background:" + bg + ";"
            body += '<div class="fs-td-lbl" style="' + cs + '">' + _esc(row_lbl) + '</div>'
            for col in cols:
                body += '<div class="fs-td" style="' + cs + '">' + _fmt_cell(row_data.get(col)) + '</div>'
            body += '<div class="fs-td-yoy" style="' + cs + '">' + _yoy_html(yoy_pct, inv) + '</div>'
            row_idx += 1

    other_rows = [r for r in df.index if r not in rendered]
    if other_rows:
        body += (
            '<div class="fs-group-hdr" style="grid-column:1/-1">'
            'Other Reported Line Items</div>'
        )
        for row_lbl in other_rows:
            row_data = df.loc[row_lbl]
            yoy_pct = _yoy_pct(row_data.iloc[0], row_data.iloc[1]) if n_cols >= 2 else None
            inv = _is_inverse(row_lbl)
            bg = "var(--ink-1)" if row_idx % 2 == 1 else "var(--ink-0)"
            cs = "background:" + bg + ";"
            body += '<div class="fs-td-lbl" style="' + cs + '">' + _esc(row_lbl) + '</div>'
            for col in cols:
                body += '<div class="fs-td" style="' + cs + '">' + _fmt_cell(row_data.get(col)) + '</div>'
            body += '<div class="fs-td-yoy" style="' + cs + '">' + _yoy_html(yoy_pct, inv) + '</div>'
            row_idx += 1

    return (
        '<div id="' + stmt_id + '" class="fs-stmt" style="' + display_style + '">'
        '<div class="fs-stmt-card">'
        '<div class="fs-table-wrap">'
        '<div class="fs-table" style="display:grid;grid-template-columns:' + grid_cols + '">'
        + header + body
        + '</div></div></div></div>'
    )


def _augment_balance_sheet(df, ticker: str, quarterly: bool):
    if quarterly or df is None or df.empty:
        return df
    bridge = get_balance_sheet_bridge_items(ticker)
    prism_net_debt = bridge.get("net_debt")
    if prism_net_debt is None:
        return df
    out = df.copy()
    if "Prism Net Debt" not in out.index:
        out.loc["Prism Net Debt"] = [float("nan")] * len(out.columns)
    out.loc["Prism Net Debt", out.columns[0]] = prism_net_debt
    return out


def render_financials(ticker: str):
    import json as _json

    info = get_company_info(ticker) or {}
    price = get_latest_price(ticker)

    df_income_ann   = get_income_statement(ticker, quarterly=False)
    df_income_qtr   = get_income_statement(ticker, quarterly=True)
    df_balance_ann  = _augment_balance_sheet(
        get_balance_sheet(ticker, quarterly=False), ticker, False
    )
    df_balance_qtr  = get_balance_sheet(ticker, quarterly=True)
    df_cashflow_ann = get_cash_flow(ticker, quarterly=False)
    df_cashflow_qtr = get_cash_flow(ticker, quarterly=True)

    # Context bar values
    prev_close = info.get("previousClose")
    if price and prev_close and prev_close > 0:
        chg_pct = (price - prev_close) / prev_close * 100
        sign = "+" if chg_pct >= 0 else ""
        arrow = "▲" if chg_pct >= 0 else "▼"
        chg_str = arrow + " " + sign + f"{chg_pct:.2f}%"
        chg_cls = "chg-pos" if chg_pct >= 0 else "chg-neg"
    else:
        chg_str, chg_cls = "—", ""

    raw_x = info.get("exchange") or ""
    exchange = _XMAP.get(raw_x, raw_x) or "—"
    co_name = _esc(info.get("longName") or info.get("shortName") or ticker.upper())
    price_str = f"${price:,.2f}" if price else "—"

    most_recent = "—"
    if df_income_ann is not None and not df_income_ann.empty and len(df_income_ann.columns) > 0:
        most_recent = str(df_income_ann.columns[0])[:10]

    # Build all six statement HTML blobs
    income_ann_html   = _build_table_html(df_income_ann,   INCOME_GROUPS,   "stmt-income-annual",     4, False)
    income_qtr_html   = _build_table_html(df_income_qtr,   INCOME_GROUPS,   "stmt-income-quarterly",  8, True)
    balance_ann_html  = _build_table_html(df_balance_ann,  BALANCE_GROUPS,  "stmt-balance-annual",    4, True)
    balance_qtr_html  = _build_table_html(df_balance_qtr,  BALANCE_GROUPS,  "stmt-balance-quarterly", 8, True)
    cashflow_ann_html = _build_table_html(df_cashflow_ann, CASHFLOW_GROUPS, "stmt-cashflow-annual",   4, True)
    cashflow_qtr_html = _build_table_html(df_cashflow_qtr, CASHFLOW_GROUPS, "stmt-cashflow-quarterly",8, True)

    def _safe_len(d):
        return 0 if d is None or d.empty else len(d)

    max_rows = max(
        _safe_len(df_income_ann),   _safe_len(df_balance_ann),   _safe_len(df_cashflow_ann),
        _safe_len(df_income_qtr),   _safe_len(df_balance_qtr),   _safe_len(df_cashflow_qtr),
    )
    height = 1400 + max_rows * 34

    _ROOT = (
        "<style>*,*::before,*::after{box-sizing:border-box}"
        ":root{"
        "--ink-0:#0B0E13;--ink-1:#11151C;--ink-2:#181D26;--ink-3:#222934;--ink-4:#2C3340;"
        "--line-1:#232934;--line-2:#2E3645;--line-3:#3D4658;"
        "--fg-1:#F2ECDC;--fg-2:#C7C0AE;--fg-3:#8E8676;--fg-4:#5E5849;"
        "--brass:#C2AA7A;--brass-bright:#DCC79E;--brass-deep:#8F7A50;--brass-ink:#17120A;"
        "--oxford:#1F3D5C;--oxford-light:#2E5A87;"
        "--positive:#4F8C5E;--positive-bg:#15241A;--negative:#B5494B;--negative-bg:#2A1517;"
        "--warning:#C49545;--warning-bg:#2A1F0F;--info:#4A78B5;--info-bg:#11202E;"
        "--font-display:'EB Garamond',Georgia,serif;"
        "--font-sans:'IBM Plex Sans','Helvetica Neue',system-ui,sans-serif;"
        "--font-mono:'IBM Plex Mono','SF Mono',Menlo,monospace;"
        "--fs-12:0.75rem;--fs-13:0.8125rem;--fs-14:0.875rem;--fs-16:1rem;--fs-18:1.125rem;"
        "--fs-20:1.25rem;--fs-24:1.5rem;--fs-30:1.875rem;--fs-38:2.375rem;"
        "--tr-wider:0.12em;--tr-wide:0.04em;--tr-tight:-0.02em;"
        "--sp-1:4px;--sp-2:8px;--sp-3:12px;--sp-4:16px;--sp-5:24px;--sp-6:32px;--sp-7:48px;"
        "--r-1:2px;--r-2:4px;--r-3:6px;--r-full:999px;"
        "--shadow-1:0 1px 3px rgba(0,0,0,0.4);"
        "}"
        "html,body{margin:0;padding:0;background:var(--ink-0);color:var(--fg-2);"
        "font-family:var(--font-sans);font-size:14px;-webkit-font-smoothing:antialiased}"
        "</style>"
    )

    fonts_link = (
        "<link rel='preconnect' href='https://fonts.googleapis.com'>"
        "<link href='https://fonts.googleapis.com/css2?family=EB+Garamond:ital,wght@0,400;0,500;1,400;1,500"
        "&family=IBM+Plex+Mono:wght@300;400;500;600&family=IBM+Plex+Sans:wght@300;400;500;600&display=swap'"
        " rel='stylesheet'>"
    )

    _FS_CSS = """<style>
.num{font-family:var(--font-mono);font-variant-numeric:tabular-nums}
.eyebrow-lbl{font-family:var(--font-sans);font-size:var(--fs-12);text-transform:uppercase;letter-spacing:var(--tr-wider);color:var(--fg-3);font-weight:600}
.val-ctx{display:flex;align-items:center;gap:var(--sp-4);padding:var(--sp-3) var(--sp-5);border-bottom:1px solid var(--line-1);background:var(--ink-1)}
.val-ctx .sym{font-family:var(--font-display);font-size:var(--fs-24);font-weight:500;letter-spacing:-0.02em}
.val-ctx .name{font-family:var(--font-display);font-style:italic;font-size:var(--fs-16);color:var(--fg-2);margin-left:-4px;white-space:nowrap}
.val-ctx .eyebrow-ctx{font-family:var(--font-sans);font-size:var(--fs-12);text-transform:uppercase;letter-spacing:var(--tr-wider);color:var(--fg-3);font-weight:600;white-space:nowrap}
.val-ctx .meta{display:flex;gap:var(--sp-4);margin-left:auto;font-family:var(--font-mono);font-size:var(--fs-12);color:var(--fg-3)}
.val-ctx .meta span{white-space:nowrap}
.val-ctx .meta .px{color:var(--fg-1);font-size:var(--fs-14)}
.val-ctx .meta .chg-pos{color:var(--positive)}.val-ctx .meta .chg-neg{color:var(--negative)}
.fs-wrap{background:var(--ink-0);min-height:100vh}
.fs-body{padding:var(--sp-5);display:flex;flex-direction:column;gap:var(--sp-5)}
.fs-lede{display:grid;grid-template-columns:1.6fr 1fr;gap:var(--sp-5);align-items:stretch;background:var(--ink-1);border:1px solid var(--line-1);border-radius:var(--r-3);padding:var(--sp-5)}
.fs-lede .left{display:flex;flex-direction:column;gap:8px}
.fs-lede .ttl{font-family:var(--font-display);font-size:var(--fs-30);font-weight:500;letter-spacing:-0.01em;line-height:1.1;color:var(--fg-1);margin:4px 0 0;max-width:38ch}
.fs-lede .sub{font-family:var(--font-sans);font-size:var(--fs-13);color:var(--fg-2);line-height:1.55;max-width:64ch;margin:0}
.fs-lede .right{display:grid;grid-template-columns:repeat(3,1fr);gap:var(--sp-3);align-content:end}
.kr-source{display:flex;flex-direction:column;gap:2px;padding:var(--sp-3) var(--sp-4);background:var(--ink-2);border:1px solid var(--line-1);border-radius:var(--r-2)}
.kr-source .lbl{font-family:var(--font-sans);font-size:10px;text-transform:uppercase;letter-spacing:var(--tr-wider);color:var(--fg-3);font-weight:600}
.kr-source .v{font-family:var(--font-mono);font-variant-numeric:tabular-nums;font-size:var(--fs-14);color:var(--fg-1);font-weight:500}
.kr-source .cap{font-family:var(--font-mono);font-size:10px;color:var(--fg-3)}
.fs-controls{display:flex;align-items:center;justify-content:space-between;gap:var(--sp-4);padding:var(--sp-3) var(--sp-5);background:var(--ink-1);border:1px solid var(--line-1);border-radius:var(--r-3)}
.fs-freq,.fs-tabs{display:flex;gap:var(--sp-1)}
.fs-freq-btn,.fs-stmt-btn{font-family:var(--font-sans);font-size:var(--fs-12);font-weight:500;padding:5px 14px;border-radius:var(--r-2);border:1px solid var(--line-2);background:var(--ink-2);color:var(--fg-3);cursor:pointer;letter-spacing:var(--tr-wide)}
.fs-freq-btn:hover,.fs-stmt-btn:hover{background:var(--ink-3);color:var(--fg-2)}
.fs-freq-btn.active,.fs-stmt-btn.active{background:var(--ink-3);color:var(--brass);border-color:var(--brass-deep)}
.fs-stmt-card{background:var(--ink-1);border:1px solid var(--line-1);border-radius:var(--r-3);overflow:hidden}
.fs-table-wrap{overflow-x:auto}
.fs-table{min-width:560px}
.fs-th{background:var(--ink-2);font-family:var(--font-sans);font-size:10px;text-transform:uppercase;letter-spacing:var(--tr-wider);color:var(--fg-3);font-weight:600;padding:8px var(--sp-4);border-bottom:1px solid var(--line-1)}
.fs-group-hdr{background:var(--ink-1);border-left:3px solid var(--brass);font-family:var(--font-display);font-style:italic;font-size:var(--fs-14);color:var(--brass);padding:var(--sp-2) var(--sp-4);border-bottom:1px solid var(--line-1)}
.fs-td-lbl{font-family:var(--font-sans);font-size:var(--fs-13);color:var(--fg-2);padding:var(--sp-2) var(--sp-4);border-bottom:1px solid var(--line-1);display:flex;align-items:center}
.fs-td{font-family:var(--font-mono);font-variant-numeric:tabular-nums;font-size:var(--fs-13);color:var(--fg-1);padding:var(--sp-2) var(--sp-4);border-bottom:1px solid var(--line-1);display:flex;align-items:center;justify-content:flex-end;text-align:right}
.fs-td-yoy{padding:var(--sp-2) var(--sp-4);border-bottom:1px solid var(--line-1);display:flex;align-items:center;justify-content:flex-end}
.fs-empty{padding:var(--sp-6);font-family:var(--font-sans);font-size:var(--fs-14);color:var(--fg-3);text-align:center}
.va-foot{font-family:var(--font-sans);font-size:var(--fs-12);color:var(--fg-3);line-height:1.6;padding:var(--sp-3) var(--sp-5);border:1px solid var(--line-1);border-radius:var(--r-2);background:var(--ink-1)}
</style>"""

    ctx_html = (
        '<div class="val-ctx">'
        '<span class="sym">' + ticker.upper() + '</span>'
        '<span class="name">' + co_name + '</span>'
        '<span class="eyebrow-ctx" id="ctx-eyebrow" style="margin-left:12px">'
        'Financials · Income Statement</span>'
        '<div class="meta">'
        '<span>' + exchange + '</span>'
        '<span class="px num">' + price_str + '</span>'
        '<span class="' + chg_cls + ' num">' + chg_str + '</span>'
        '</div></div>'
    )

    lede_html = (
        '<section class="fs-lede">'
        '<div class="left">'
        '<span class="eyebrow-lbl">Financial Statements</span>'
        '<div class="ttl">Three statements, one picture</div>'
        '<p class="sub">Income statement, balance sheet, and cash flow for '
        + ticker.upper() + '. '
        'Toggle Annual / Quarterly and switch between statements using the controls below. '
        'YoY column reflects change vs. the prior period.</p>'
        '</div>'
        '<div class="right">'
        '<div class="kr-source">'
        '<span class="lbl">Source</span>'
        '<span class="v">yfinance</span>'
        '<span class="cap">Yahoo Finance API</span>'
        '</div>'
        '<div class="kr-source">'
        '<span class="lbl">Period</span>'
        '<span class="v" id="lede-period">Annual</span>'
        '<span class="cap">fiscal year end</span>'
        '</div>'
        '<div class="kr-source">'
        '<span class="lbl">As of</span>'
        '<span class="v">' + most_recent + '</span>'
        '<span class="cap">most recent filing</span>'
        '</div>'
        '</div>'
        '</section>'
    )

    controls_html = (
        '<div class="fs-controls">'
        '<div class="fs-freq">'
        '<button class="fs-freq-btn active" onclick="switchFreq(\'annual\',this)">Annual</button>'
        '<button class="fs-freq-btn" onclick="switchFreq(\'quarterly\',this)">Quarterly</button>'
        '</div>'
        '<div class="fs-tabs">'
        '<button class="fs-stmt-btn active" onclick="switchStmt(\'income\',this)">Income Statement</button>'
        '<button class="fs-stmt-btn" onclick="switchStmt(\'balance\',this)">Balance Sheet</button>'
        '<button class="fs-stmt-btn" onclick="switchStmt(\'cashflow\',this)">Cash Flow</button>'
        '</div>'
        '</div>'
    )

    js = (
        '<script>'
        'var activeFreq="annual";var activeStmt="income";'
        'function showPanel(){'
        'document.querySelectorAll(".fs-stmt").forEach(function(el){el.style.display="none";});'
        'var id="stmt-"+activeStmt+"-"+activeFreq;'
        'var el=document.getElementById(id);if(el)el.style.display="block";'
        'var labels={'
        '"income":"Financials · Income Statement",'
        '"balance":"Financials · Balance Sheet",'
        '"cashflow":"Financials · Cash Flow"'
        '};'
        'var ey=document.getElementById("ctx-eyebrow");if(ey)ey.textContent=labels[activeStmt];'
        'var pe=document.getElementById("lede-period");'
        'if(pe)pe.textContent=activeFreq.charAt(0).toUpperCase()+activeFreq.slice(1);'
        '}'
        'function switchFreq(freq,btn){'
        'activeFreq=freq;'
        'document.querySelectorAll(".fs-freq-btn").forEach(function(b){b.classList.remove("active");});'
        'btn.classList.add("active");showPanel();'
        '}'
        'function switchStmt(stmt,btn){'
        'activeStmt=stmt;'
        'document.querySelectorAll(".fs-stmt-btn").forEach(function(b){b.classList.remove("active");});'
        'btn.classList.add("active");showPanel();'
        '}'
        '</script>'
    )

    foot_html = (
        '<div class="va-foot">'
        '<span>Financial data provided by Yahoo Finance via yfinance · '
        'Values in USD unless noted · Annual figures use fiscal year end dates</span>'
        '</div>'
    )

    doc = (
        "<!doctype html><html><head><meta charset='utf-8'>"
        + fonts_link
        + _ROOT
        + _FS_CSS
        + "</head><body><div class='fs-wrap'>"
        + ctx_html
        + '<div class="fs-body">'
        + lede_html
        + controls_html
        + income_ann_html
        + income_qtr_html
        + balance_ann_html
        + balance_qtr_html
        + cashflow_ann_html
        + cashflow_qtr_html
        + foot_html
        + '</div></div>'
        + js
        + "</body></html>"
    )

    components.html(doc, height=height, scrolling=False)